ESTIMATED COMPUTATIONS:
OPTION 1: STUDIO: 26.83 sqms.
Estimated
Price- P6,117,240
20%
Required Downpayment-P1,223,448
Reservation
Fee-P50,000
NET
DOWNPAYMENT-P1,173,448
(payable
in 12 months)
First
12 months- P97,787
80%
BALANCE payable thru Bank-P4,893,792
ESTIMATED AMORTIZATION thru Bank:
5yrs.-P92,784
10yrs.-P58,224
15yrs.-P45,888
OPTION 2: STUDIO: 27.61 sqms.
Estimated
Price- P6,295,080
20%
Required Downpayment-P1,259,016
Reservation
Fee-P50,000
NET
DOWNPAYMENT-P1,209,016
(payable
in 12 months)
First
12 months- P100,751
80%
BALANCE payable thru Bank-P5,036,064
ESTIMATED AMORTIZATION thru Bank:
5yrs.-P96,650
10yrs.-P61,087
15yrs.-P47,800
OPTION 3: (1) BEDROOM: 31.36sqms.
Estimated
Price- P6,941,536
20%
Required Downpayment-P1,388,307
Reservation
Fee-P50,000
NET
DOWNPAYMENT-P1,338,307
(payable
in 12 months)
First
12 months- P111,525
80%
BALANCE payable thru Bank-P5,553,228
ESTIMATED AMORTIZATION thru Bank:
5yrs.-P106,315
10yrs.-P
66,715
15yrs.-P
52,580
OPTION 4: (2) BEDROOM: 59.87sqms.
With Balcony/Corner Unit
Estimated
Price- P13,949,710
20%
Required Downpayment-P2,789,942
Reservation
Fee-P50,000
NET
DOWNPAYMENT-P2,739,942
(payable
in 12 months)
First
12 months- P228,328
80% BALANCE payable thru Bank-P11,159,768
ESTIMATED AMORTIZATION thru Bank:
5yrs.-P214,563
10yrs.-P134,643
15yrs.-P106,116
OPTION 5: (3) BEDROOM: 86.13sqms.
With Balcony/Corner Unit
Estimated
Price- P19,637,640
20%
Required Downpayment-P3,927,528
Reservation
Fee-P50,000
NET
DOWNPAYMENT-P3,877,528
(payable
in 12 months)
First
12 months- P323,127
80% BALANCE payable thru Bank-P15,710,112
ESTIMATED AMORTIZATION thru Bank:
5yrs.-P303,481
10yrs.-P190,441
15yrs.-P150,092
NOTES:
-offers
Residential, Commercial and Condotel Units.
-Price
may vary depending on the chosen unit.
-Banks'
Rates may vary depending on Banks' Approval.
-With
10% Discount on TCP for Spot Cash Basis.
-Selling
Price is exclusive of 12% VAT and
Transfer Tax Expense.
|