ESTIMATED COMPUTATIONS:
OPTION 1: STUDIO UNIT/EARLY MOVE-IN
FLOOR AREA-22.52sqms.
Estimated Price-P5,144,800
3% Required Down-P154,344
Less Reservation Fee-P50,000
Net Down-P104,344 (Spot Down)
17% Down-P874,616 (payable in 23 months)
First 23 Months- P38,027
80% Loanable Balance-P4,115,840
Estimated
Bank's Amortization:
5yrs.-P87,449
10yrs.-P54,391
15yrs.-P44,229
20yrs.-P39,719 OPTION 2: 2-BEDROOM UNIT/EARLY MOVE-IN
FLOOR AREA-45.29sqms.
Estimated Price-P11,211,200
3% Required Down-P336,336
Less
Reservation Fee-P50,000
Net
Down-P286,336 (Spot Down)
17%
Down-P1,905,904 (payable in 23 months)
First
23 Months- P82,865
80%
Loanable Balance-P8,968,960
Estimated Bank's Amortization:
5yrs.-P190,564
10yrs.-P118,525
15yrs.-P
96,381
20yrs.-P 86,552
INCLUSIONS:
Built-in
Kitchen Cabinet w/ Countertop, Stainless Sink & Grease Trap Electric
Stove Top Intercom Smoke
Detector Fire
Sprinkler Doorbell Bathroom
Accessories Provision
for Cable & Fiber-To-The-Home (Internet, Telephone, and Wifi) Range
Hood Wardrobe
Closet Lavatory
& Water Closet Shower
w/ Provision for Single Point Water Heater
NOTES:
*Spot
Cash in 30days: 10% DISCOUNT ON TCP
*Spot Down in 30days: 8% DISCOUNT ON DP
* Price is inclusive of Transfer Costs/Misc. Fees
* Price is inclusive of VAT.
* EARLY MOVEIN PROMO @ 3% DP | 17% Additional DP payable in 23
months
|