THE ZAYA IN STA. ROSA LAGUNA (Condo Units for Sale)

 

THE ZAYA IN STA. ROSA LAGUNA

(Near CALAX, Pavilion Mall Binan, BRENT School, SM STA. ROSA Mall and Mamplasan Exit!)

(FULLY FITTED CONDOMINIUM UNITS FOR SALE THRU & BANK)

TYPICAL FLOOR AREA

        Zaya is the first residential community of Elanvital            in Sta. Rosa, Laguna

DRESSED UP UNITS ONLY

BLDG. B, C, D, G

I. STUDIO THRU BANK

A. INNER UNIT

House Area: 24sqms.

Estimated Price- P2,500,000

8.5% Transfer|Misc. Fees-P212,500

NET SELLING PRICE-P2,712,500

10% Required Downpayment-P271,250

Reservation Fee-P10,000

NET DOWN-P261,250 (payable in 15mos)

First 15 months- P17,417

BALANCE-P2,441,250

ESTIMATED AMORTIZATION thru Bank:

15yrs.-P21,941

20yrs.-P18,927

Gross/Combined Income: P63,090

B. END UNIT with BALCONY

House Area: 25.8sqms.

Estimated Price- P2,900,000

8.5% Transfer|Misc. Fees-P246,500

NET SELLING PRICE-P3,146,500

10% Required Downpayment-P314,650

Reservation Fee-P10,000

NET DOWN-P304,650 (payable in 15mos)

First 15 months- P20,310

BALANCE-P2,831,850

ESTIMATED AMORTIZATION thru Bank:

15yrs.-P25,452

20yrs.-P21,955

Gross/Combined Income: P73,183

 

II. (1) BEDROOM THRU BANK

A. INNER UNIT

House Area: 28sqms.

Estimated Price- P3,000,000

8.5% Transfer|Misc. Fees-P255,000

NET SELLING PRICE-P3,255,000

10% Required Downpayment-P325,500

Reservation Fee-P10,000

NET DOWN-P315,500 (payable in 12mos)

First 12 months- P26,292

BALANCE-P2,929,500

ESTIMATED AMORTIZATION thru Bank:

15yrs.-P26,330

20yrs.-P22,712

Gross/Combined Income: P75,708

 

B. INNER UNIT

House Area: 31sqms.

Estimated Price- P3,199,000

8.5% Transfer|Misc. Fees-P278,290

NET SELLING PRICE-P3,477,290

10% Required Downpayment-P347,729

Reservation Fee-P10,000

NET DOWN-P337,729 (payable in 12mos)

First 12 months- P28,144

BALANCE-P3,129,561

ESTIMATED AMORTIZATION thru Bank:

15yrs.-P28,128

20yrs.-P24,263

Gross/Combined Income: P80,878

 

C. INNER UNIT

House Area: 40sqms.

Estimated Price- P4,200,000

8.5% Transfer|Misc. Fees-P357,000

NET SELLING PRICE-P4,557,000

10% Required Downpayment-P455,700

Reservation Fee-P20,000

NET DOWN-P435,700 (payable in 15mos)

First 15 months- P29,046

BALANCE-P4,329,150

ESTIMATED AMORTIZATION thru Bank:

15yrs.-P38,910

20yrs.-P33,563

Gross/Combined Income: P118,962

 

D. INNER UNIT

House Area: 44sqms.

Estimated Price- P4,714,000

8.5% Transfer|Misc. Fees-P400,690

NET SELLING PRICE-P5,114,690

10% Required Downpayment-P511,469

Reservation Fee-P20,000

NET DOWN-P491,469 (payable in 15mos)

First 15 months- P32,765

BALANCE-P4,603,221

ESTIMATED AMORTIZATION thru Bank:

15yrs.-P41,373

20yrs.-P35,688

Gross/Combined Income: P118,962

 

NOTES:

-Pre-Selling Project.

-Price may vary depending on the location.

ADDRESS: Balibago, Santa Rosa, Laguna

AFFORDABLE AND ACCESSIBLE

Kindly Call/Text for Ocular Inspection: By Appointment Only.

 Moniq J. Festin
Licensed Real Estate Broker
Direct Line: 02-89852137

0920-9523450 * 09171679655 * +63920-9523450

FB PAGE: GOODSPEED REALTY
Telegram/Viber/whatsapp/ Skype: 0920-9523450 * +63920-9523450

www.wowhouses.blogspot.com

 

FREE HOUSE TRIPPING!
Laguna.Cavite.Silang.Tagaytay.Condominiums|Houses in Metro Manila